Lost and Found Guildhall

From OakthorneWiki
Jump to navigationJump to search

Costs & Earnings

Monthly Cost: 320gp (Month 3+)

  • Month 1: -2500gp
    • Guildhall Structure: -2500gp, 30/30 days (assumes 50% previous construction)
  • Month 2: -5000gp
    • Guildhall Lodgings: -2500gp, 15/15 days
    • Guildhall Tavern: -2500gp, 15/15 days
  • Month 3: -170gp
    • Maintenance: -320gp gp Business Check 21 (pay full)
    • Kegs: 70 gp (7 @ 10gp ea)
    • Tavern Income: 80 gp
  • TOTAL: -7670gp
  • Month 4: -260gp
    • Maintenance: -480 gp Business Check 17 (pay 150%)
    • Kegs: 130 gp (13 @ 10gp ea)
    • Tavern Income: 90 gp
  • Month 5: -70gp
    • Maintenance: -160 gp Business Check 38 (pay half)
    • Kegs: 50 gp (5 @ 10gp ea)
    • Tavern Income: 40 gp
  • Month 6: +200gp
    • Maintenance: +10 gp Business Check 64 (gain 1d6 x5 gp)
    • Kegs: 130 gp (13 @ 10gp ea)
    • Tavern Income: 60 gp
  • TOTAL: -130gp
  • Month 7: +100gp
    • Maintenance: +0 gp Business Check 51 (breaks even)
    • Kegs: 80 gp (8 @ 10gp ea)
    • Tavern Income: 20 gp
  • Month 8: -350gp
    • Maintenance: -480 gp Business Check 07 (pay 150%)
    • Kegs: 80 gp (8 @ 10gp ea)
    • Tavern Income: 50 gp
  • Month 9: +255gp
    • Maintenance: +95 gp Business Check 93 (gain 3d10 x5 gp)
    • Kegs: 120 gp (12 @ 10gp ea)
    • Tavern Income: 40 gp
  • TOTAL: +5gp
  • Month 10: +190gp
    • Maintenance: +20 gp Business Check 70 (gain 1d6 x5 gp)
    • Kegs: 70 gp (7 @ 10gp ea)
    • Tavern Income: 100 gp
  • Month 11: +50gp
    • Maintenance: +5 gp Business Check 66 (gain 1d6 x5 gp)
    • Kegs: 5 gp (5 @ 10gp ea)
    • Tavern Income: 40 gp
  • Month 12: -200gp
    • Maintenance: -320gp gp Business Check 25 (pay full)
    • Kegs: 110 gp (11 @ 10gp ea)
    • Tavern Income: 10 gp
  • TOTAL: +40gp
  • Season 1: -7670gp
  • Season 2: -130gp
  • Season 3: +5gp
  • Season 4: +40gp
    • YEAR TOTAL: -7755gp gp